Listing provided courtesy of Real Broker, LLC DBA RealMLS# 3804394MLS Provider
  • 171 days on site
  • 1 views

10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality. The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties. Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month. Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations. The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market. Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification. NEARBY AMENITIES • ~0.6 mi — National Western Complex • ~1.2 mi — RiNo Art District • ~1.5 mi — Mission Ballroom • ~1.8 mi — Downtown Denver • ~2.0 mi — Coors Field • ~2.2 mi — Union Station

Source: REColorado MLS, MLS#: 3804394

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
  • Property Type
    Residential
  • Lot
    0.14 acres

Get in Contact

Would you like to know more about this property? We're here to help! Let's connect and find what you're looking for.

Michael Kozlowski

Create a profile so you can receive updates on this property as soon as they happen!

Owning this Home

$
$ %
%
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

Life at 4665 Gaylord Street


Schools


School data courtesy of LiveBy, Inc.
Ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating. The schools displayed on this website are for informational purposes only and may not represent a complete or up-to-date list. School assignments are subject to change and should be verified directly with the local school district. Please contact the appropriate school district to confirm school zoning and enrollment eligibility for this property.

History

Date Event Value Agent
1/9/2026Source: REColorado MLS Added to Database
January 09, 2026
12/3/2025Source: REColorado MLS Added to Database
December 03, 2025
10/3/2024Source: REColorado MLS Status Change
Closed
9/16/2024Source: REColorado MLS Status Change
Pending
9/7/2024Source: REColorado MLS Price Reduction
$650,000 -6.5%
8/31/2024Source: REColorado MLS Price Reduction
$695,000 -6.7%
8/12/2024Source: REColorado MLS Added to Database
August 12, 2024